Page directory

Funding roadmap

Next steps

Description of funding sources

Overall risk mitigation

Financial scenarios

Funding roadmap (ideal scenario)

Business development

Funding sources

Revenue

Customers

Focused on developing Effio for CNC machining only

Finished preliminary tests and secured 2 interested parties to beta test

Y1: Apr 25

Testing competitor products with customers

Development of clickable-prototype, Wizard of Oz testing of features to determine relative importance

Startupbootcamp: DeepTech & Robotics

£25k

Monzo Startup Idea of the Year

£10k

Jul 25

Building single-feature MVP with chosen feature to demo to interested customers, obtain first set of feedback, and generate traction

Single-feature MVP given for free to users to test and use for their business

Pre-sale for main MVP started

Seedlegals Startup Award

£50k

Knowledge transfer partnership grant

£100k

£0

0

£4.6k

£46k

58


41

Oct 25

Pre-seed

£185k

Hire full-stack developer:

Full lifecycle development of web applications

Experience with AWS, GraphQL, MongoDB Atlas

REACT and Figma

Sequoia Arc accelerator (software credits)

£500k

2026

Web-hosted MVP built and launched to startups

Startups chosen based on pre-sale list

Jan 26

Startups purchase MVP with monthly license, where they use the software and provide feedback on features weekly to improve the product

Startups with TRL 3+ are targeted

MVP is developed through feedback, and is beta-tested with Hardware SMEs and corporate teams

Effio copyrights are bought and legalised

Y2: Apr 26

Begin assessing interest for Injection Moulding

COO does outreach and tests to identify market demand for Injection Mounding, and if it is worth pursuing

Letters of intent received from SMEs and corporates to provide validation for Seed funding round

Likely assumption: Injection Moulding has demand

Jul 26

CNC

Injection Moulding

Founder-led sales to drive uptake

Accelerators brings immediate customers

Community events with partners brings trials

Feature testing

Single-feature MVP built and tested with startups

Building expertise and integration into ML model

Angel investment: SFC capital

£200k

Oct 26

Seed

£800k

Hire Analysis Engine Lead:

C++ expertise

CMake, gdb, clang-tidy

OpenCascade experience

Cross-language intergration: Python and C++

Angel investment fund

£200k

Development of local-machine software for Plus license

Geometric analysis refined

Compiled C++ implementation of final feature identification

GDPR and ISO compliant data security

Development of Injection Moulding beta MVP to launch

Geometric analysis capabilities

Adaptation of PyTorch model for feature identification

Prototype surrogate modelling

2027

Legal compliance and certification for customer data security

Feb 27

Launch of local software for CNC Machining

Launch of web-hosted beta for Injection Moulding

Startups migrated to local software

Standard and Plus licenses formally launched

First paying customer secured with at least 3 annual licenses sold

Founder-led sales to increase, with minimum 250 leads contacted per month

Community events continue at the same rate, but partners will go from startups to SMEs

Influencer marketing will commence, starting with LinkedIn influencers having between 3,000 followers. YouTube sponsorship with Scotty Allen will begin to be negotiated

Feedback received for MVP

Developments and new features integrated

Same acquisition channels used for Injection Moulding customers

Letters of intent acquired from SMEs and larger customers

AI-based research grant

£30k

Y3: Apr 27

AI-based research grant

£30k

2028

Launch of local Injection Moulding capabilities on Effio software

Y4: Apr 28

Next steps

2028

2029

2030

Other manufacturing methods

US expansion

Design for Assembly

Carbon tracking

Industry-specific development

Prioritising other manufacturing methods is key to effectively compete with competitors, then after expanding to the US market, adding additional functionality gives Effio a competitive edge.

Risk mitigation

Uncertainty

Early-stage guidance and funding is essential for customer testing and co-founder salaries

£25k

Knowledge transfer partnership grant

Accelerator

Funding single-feature MVP development and additional funding for travel costs

£60k

Seedlegals Startup Award

Competition

Startupbootcamp: DeepTech & Robotics

Monzo Startup Idea of the Year

Primary source of pre-seed funding to fuel recruitment, salaries, and development of MVP

£100k

Grant

Impact

Accelerators

Competitions

Grants

Strategy to improve chances

Partnership with Geometric Modelling and Manufacturing research group at Imperial College London

Single-feature MVP validation shown

Mitigation strategy

Raise £100k from angel investment

Grant application review by other Imperial research groups and UKRI contacts from accelerator

Apply for other funding sources (right)

Station F:

Founders Program

Hult Prize

EIC grant-only funding

Entrepreneur’s First

Santander X

AI First Google

IC Hack

Uncertainty

Covers salaries and software costs for further refinement and R&D for commercial software development

£500k

Sequoia Arc accelerator

Accelerator

Angel investment: SFC Capital

Primary source of cash for seed round, covering salaries and CACs for commercial license launch

£200k

Angel investment

Impact

Accelerators

Angel Investors

Grants

Reasons to improve chances

List of current paying customers andinterested customers

Current traction and scale-up potential

Significant US market size, so scale-potential there too

Mitigation strategy

Apply to other accelerators (right)

Apply to grants (right)

Apply for startup software credits directly from software providers

Investor Partnerships: Digital Technologies

YCombinator

Oxford Innovation Finance

EIC Accelerator

Archangels

Critical Mass Programs to Drive a Sustainable Future

Entrepreneur’s First

Kelvin Capital

Lack of uptake of CNC machining and overwhelming demand for Injection Moulding

Uncertainty

Cannot validate the demand until the CNC machining MVP is launched and further market tests are done

High

Injection moulding is used almost ubiquitously for plastic-based hardware, and also requires complex analysis, and hence may have significantly higher demand

Impact





If this is determined, a significant pivot is required to change product positioning towards Injection Moulding customers

High

Mitigation strategy

Develop versatile back-end analysis algorithms which can be quickly adapted from CNC machining to Injection Moulding

When the change occurs, further development of CNC machining capabilities will be paused to divert resources towards Injection Moulding. Hence, existing customers will not lose functionality while new customers can be quickly onboarded during the local software launch

Larger companies will likely take longer to close a deal, but SMEs may take less time for fewer but similar number of seats per customer

Requires more time than anticipated to close enterprise sale

Uncertainty

Medium

Large companies often have stringent software vetting procedures to ensure compliance and requires multiple sets of approval, which takes an unpredictable amount of time

However, they are the most profitable segment, offering most seats per customer

Impact





Delayed income would affect revenue and profit projections and alternative sources of funding would likely need to be sourced

High

Mitigation strategy

If more than 5 companies are taking time to obtain internal permission to purchase licenses, hold off reaching out to more until at least 3 purchase, and divert resources towards onboarding more startups and other smaller companies with fewer bureaucratic polices

If income is seeming to be delayed, Effio will apply to more competitions and increase the amount requested from grants to supplement any missed revenue

Financial scenarios

Scenario 1: As anticipated, no risk-based events occur

Scenario 2: Purely funding-related risk-based events occur

Scenario 3: All risk-based events occur

Pre-seed round

Pre-seed round

Pre-seed round

All funding sources have returned money as anticipated.

KTP grant has not been successful, and £100,000 has been raised through angel investment 1 month later

KTP grant has not been successful, and £100,000 has been raised through angel investment 1 month later

Seed round

Seed round

Seed round

All funding sources have returned money as anticipated.

Effio has been rejected from the Sequoia Arc cohort. In order to access software credits, Effio applies directly to software providers to work with their startup plans, and 1 month of delay in approvals occurs.

Effio has been rejected from the Sequoia Arc cohort. In order to access software credits, Effio applies directly to software providers to work with their startup plans, and 1 month of delay in approvals occurs.

Market situation

Market situation

Market situation

Injection moulding will be developed alongside CNC machining

Injection moulding will be developed alongside CNC machining

An overwhelming demand for injection moulding relative to CNC machining has paused the further development of CNC machining. Outreach is delayed by 6 months.

CAC situation

CAC situation

Revenue

Net profit

CAC situation

Plus license sales are occurring regulary without delays

Plus license sales are occurring regulary without delays

0

Y3

Y1

Y2

£125k

£250k

£375k

£500k

-£200k

-£100k

0

£100k

£200k

In the third month post-local software launch, Plus license sales for all customers are delayed by 3 months, and so an AI-based UK grant, such as ‘Investor Partnerships: Digital Technologies’ has been applied to, expecting £80k in funding.

Pre-seed round risks

Rationales

Relative risks

Alternative funding sources

Key risk: Lower/ no sum awarded from KTP grant

Seed round risks

Rationales

Relative risks

Alternative funding sources

Key risk: Not accepted into accelerator/ fewer funds and software credits

Market-related risk mitigation

CAC-related risk mitigation

Y3

Y1

Y2